• Client Login
  • Advisor Login

SWP With Annual Increase

Submit

Systematic Withdrawal Plan Calculator

Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on Return (%) as on
ICICI Prudential Value Discovery Fund - Growth 18-01-2017 to 18-01-2020 36 39,600 86,719 5.38

ICICI Prudential Value Discovery Fund - Growth

Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
19-01-2015 111.88 893.8148 893.8148 100,000 100,000 0.00 0 100,000
18-01-2017 122.67 8.152 885.6628 -1,000 99,000 87.96 730 108,644
20-02-2017 128.60 7.776 877.8868 -1,000 98,000 130.02 763 112,896
20-03-2017 130.72 7.6499 870.2369 -1,000 97,000 144.12 791 113,757
18-04-2017 131.52 7.6034 862.6335 -1,000 96,000 149.33 820 113,454
18-05-2017 135.07 7.4036 855.2299 -1,000 95,000 171.69 850 115,516
19-06-2017 134.06 7.4593 847.7705 -1,000 94,000 165.45 882 113,652
18-07-2017 136.26 7.3389 840.4316 -1,000 93,000 178.92 911 114,517
18-08-2017 134.80 7.4184 833.0132 -1,000 92,000 170.03 942 112,290
18-09-2017 139.33 7.1772 825.836 -1,000 91,000 197.01 973 115,064
18-10-2017 139.20 7.1839 818.6521 -1,000 90,000 196.26 1,003 113,956
20-11-2017 141.82 7.0512 811.6009 -1,000 89,000 211.11 1,036 115,101
18-12-2017 144.00 6.9444 804.6565 -1,000 88,000 223.06 1,064 115,871
18-01-2018 149.77 7.3446 797.3119 -1,100 86,900 278.29 1,095 119,413
19-02-2018 143.10 7.6869 789.625 -1,100 85,800 239.99 1,127 112,995
19-03-2018 138.84 7.9228 781.7022 -1,100 84,700 213.60 1,155 108,532
18-04-2018 143.25 7.6789 774.0233 -1,100 83,600 240.89 1,185 110,879
18-05-2018 141.36 7.7816 766.2417 -1,100 82,500 229.40 1,215 108,316
18-06-2018 144.92 7.5904 758.6513 -1,100 81,400 250.79 1,246 109,944
18-07-2018 143.19 7.6821 750.9692 -1,100 80,300 240.53 1,276 107,531
20-08-2018 151.36 7.2674 743.7018 -1,100 79,200 286.92 1,309 112,567
18-09-2018 152.01 7.2364 736.4654 -1,100 78,100 290.40 1,338 111,950
19-10-2018 141.40 7.7793 728.6861 -1,100 77,000 229.65 1,369 103,036
19-11-2018 142.79 7.7036 720.9825 -1,100 75,900 238.12 1,400 102,949
18-12-2018 140.88 7.8081 713.1744 -1,100 74,800 226.43 1,429 100,472
18-01-2019 139.46 8.6046 704.5698 -1,200 73,600 237.32 1,460 98,259
18-02-2019 132.98 9.0239 695.5459 -1,200 72,400 190.40 1,491 92,494
18-03-2019 143.97 8.3351 687.2108 -1,200 71,200 267.47 1,519 98,938
18-04-2019 147.04 8.161 679.0497 -1,200 70,000 286.94 1,550 99,847
20-05-2019 145.14 8.2679 670.7819 -1,200 68,800 274.99 1,582 97,357
18-06-2019 143.80 8.3449 662.4369 -1,200 67,600 266.37 1,611 95,258
18-07-2019 144.13 8.3258 654.1111 -1,200 66,400 268.51 1,641 94,277
19-08-2019 135.30 8.8692 645.2419 -1,200 65,200 207.72 1,673 87,301
18-09-2019 136.09 8.8177 636.4243 -1,200 64,000 213.48 1,703 86,611
18-10-2019 139.39 8.6089 627.8153 -1,200 62,800 236.83 1,733 87,511
18-11-2019 141.33 8.4908 619.3246 -1,200 61,600 250.05 1,764 87,529
18-12-2019 141.96 8.4531 610.8715 -1,200 60,400 254.27 1,794 86,719