• Client Login
  • Advisor Login

SWP With Annual Increase

Submit

Systematic Withdrawal Plan Calculator

Scheme Withdrawal Period No of Monthly Installments Total Withdrawal Amount Current Value as on Return (%) as on
ICICI Prudential Value Discovery Fund - Growth 26-05-2017 to 26-05-2020 37 40,900 70,656 2.48

ICICI Prudential Value Discovery Fund - Growth

Nav Date Nav Units Cumulative Units Cash Flow Net Amount Capital Gain/Loss No. of Days
(Invested)
Current Value
26-05-2015 114.69 871.9156 871.9156 100,000 100,000 0.00 0 100,000
26-05-2017 134.22 7.4505 864.4651 -1,000 99,000 145.51 731 116,029
27-06-2017 132.27 7.5603 856.9049 -1,000 98,000 132.91 763 113,343
26-07-2017 138.28 7.2317 849.6731 -1,000 97,000 170.60 792 117,493
28-08-2017 135.98 7.354 842.3191 -1,000 96,000 156.57 825 114,539
26-09-2017 135.71 7.3687 834.9505 -1,000 95,000 154.89 854 113,311
26-10-2017 141.81 7.0517 827.8988 -1,000 94,000 191.24 884 117,404
27-11-2017 144.31 6.9295 820.9693 -1,000 93,000 205.25 916 118,474
26-12-2017 146.80 6.812 814.1573 -1,000 92,000 218.73 945 119,518
29-01-2018 151.09 6.6186 807.5387 -1,000 91,000 240.92 979 122,011
26-02-2018 144.87 6.9027 800.636 -1,000 90,000 208.32 1,007 115,988
26-03-2018 139.04 7.1922 793.4438 -1,000 89,000 175.13 1,035 110,320
26-04-2018 144.22 6.9339 786.5099 -1,000 88,000 204.76 1,066 113,430
28-05-2018 143.55 7.6628 778.8471 -1,100 86,900 221.15 1,098 111,804
26-06-2018 143.14 7.6848 771.1623 -1,100 85,800 218.63 1,127 110,384
26-07-2018 145.11 7.5805 763.5819 -1,100 84,700 230.60 1,157 110,803
27-08-2018 153.08 7.1858 756.3961 -1,100 83,600 275.86 1,189 115,789
26-09-2018 149.29 7.3682 749.0279 -1,100 82,500 254.94 1,219 111,822
26-10-2018 137.22 8.0163 741.0115 -1,100 81,400 180.61 1,249 101,682
26-11-2018 139.82 7.8673 733.1443 -1,100 80,300 197.70 1,280 102,508
26-12-2018 139.14 7.9057 725.2386 -1,100 79,200 193.29 1,310 100,910
28-01-2019 135.73 8.1043 717.1342 -1,100 78,100 170.51 1,343 97,337
26-02-2019 136.69 8.0474 709.0868 -1,100 77,000 177.04 1,372 96,925
26-03-2019 144.60 7.6072 701.4796 -1,100 75,900 227.53 1,400 101,434
26-04-2019 146.37 7.5152 693.9644 -1,100 74,800 238.08 1,431 101,576
27-05-2019 147.10 8.1577 685.8067 -1,200 73,600 264.39 1,462 100,882
26-06-2019 146.57 8.1872 677.6195 -1,200 72,400 261.01 1,492 99,319
26-07-2019 141.76 8.465 669.1545 -1,200 71,200 229.15 1,522 94,859
26-08-2019 135.55 8.8528 660.3017 -1,200 70,000 184.67 1,553 89,504
26-09-2019 139.65 8.5929 651.7088 -1,200 68,800 214.48 1,584 91,011
29-10-2019 139.41 8.6077 643.1011 -1,200 67,600 212.78 1,617 89,655
26-11-2019 141.76 8.465 634.6361 -1,200 66,400 229.15 1,645 89,966
26-12-2019 140.90 8.5167 626.1194 -1,200 65,200 223.22 1,675 88,220
27-01-2020 145.84 8.2282 617.8912 -1,200 64,000 256.31 1,707 90,113
26-02-2020 135.95 8.8268 609.0644 -1,200 62,800 187.66 1,737 82,802
26-03-2020 103.89 11.5507 597.5137 -1,200 61,600 -124.75 1,766 62,076
27-04-2020 116.92 10.2634 587.2503 -1,200 60,400 22.89 1,798 68,661
26-05-2020 122.53 10.6096 576.6407 -1,300 59,100 83.18 1,827 70,656